Apergy Reports Fourth Quarter and Full Year 2018 Results
02/18/2019
- Revenue of
$311 million in Q4-18, up 17% year-over-year - Net income of
$23 million and adjusted net income of$28 million in Q4-18 - Diluted EPS of
$0.29 and adjusted diluted EPS of$0.36 in Q4-18 - Adjusted EBITDA of
$78 million in Q4-18, up 37% year-over-year with adjusted EBITDA margins improving 370 basis points to 25% - Full year 2018 net income of
$94 million , and adjusted EBITDA of$296 million - Cash from operating activities of
$71 million in Q4-18 $25 million of term loan debt repayment in Q4-18,$45 million repaid in the last two quarters of 2018
Diluted earnings per share in the fourth quarter of 2018 was
Revenue was
Adjusted EBITDA was
Cash from operating activities was
Three Months Ended | Variance | ||||||||||||||||
(dollars in thousands, except per share amounts) | Dec. 31, 2018 | Sept. 30, 2018 | Dec. 31, 2017 | Sequential | Year-over-year | ||||||||||||
Revenue | $ | 311,202 | $ | 316,468 | $ | 265,195 | (2)% | 17% | |||||||||
Net income attributable to Apergy | $ | 22,571 | $ | 25,263 | $ | 61,155 | * | (11)% | (63)% | ||||||||
Diluted earnings per share attributable to Apergy | $ | 0.29 | $ | 0.33 | $ | 0.79 | (12)% | (63)% | |||||||||
Adjusted net income attributable to Apergy | $ | 27,896 | $ | 28,591 | $ | 18,311 | (2)% | 52% | |||||||||
Adjusted diluted earnings per share attributable to Apergy | $ | 0.36 | $ | 0.37 | $ | 0.24 | (3)% | 50% | |||||||||
Adjusted EBITDA | $ | 77,759 | $ | 78,384 | $ | 56,585 | (1)% | 37% | |||||||||
Adjusted EBITDA margin | 25.0% | 24.8% | 21.3% | 20 bps | 370 bps | ||||||||||||
Net cash provided by operating activities | $ | 70,868 | $ | 34,318 | $ | 34,845 | $ | 36,550 | $ | 36,023 | |||||||
Capital expenditures | $ | 15,035 | $ | 13,945 | $ | 7,209 | $ | 1,090 | $ | 7,826 | |||||||
*Three months ended Dec. 31, 2017 includes a $49.3 million net tax benefit related to U.S. tax reform, and lower interest prior to Apergy’s spin-off into a separate public company. | |||||||||||||||||
“In spite of declining oil prices and increasing macroeconomic uncertainty, we executed well in the fourth quarter,” said Sivasankaran “Soma” Somasundaram, President and Chief Executive Officer. “Our strong execution, combined with our differentiated product offering, allowed us to exceed the top-end of our fourth quarter adjusted EBITDA guidance range by approximately
“On a year-over-year basis, our Production & Automation Technologies segment fourth quarter revenue increased 15%, powered by our high quality artificial lift portfolio and the ongoing adoption of our digital technologies. Compared to the year ago period, our Drilling Technologies segment revenue increased 24%, or approximately two and half times the increase in the worldwide rig count. Growth in this segment was driven by continued customer demand for our technologically advanced polycrystalline diamond cutters and steadily increasing bearings adoption.
“During the fourth quarter, we generated strong cash from operating activities of
“This past year was a transformational year for
“As we look into 2019, we believe that traction on our growth initiatives and solid cash generation will help us to achieve differentiated performance in the market. We expect our growth will moderate in the first quarter of 2019 driven by slower market activity in the beginning of the quarter. Accordingly, our outlook for the first quarter of 2019 is consolidated adjusted EBITDA between
Three Months Ended | Variance | ||||||||||||
(dollars in thousands) | Dec. 31, 2018 | Sept. 30, 2018 | Dec. 31, 2017 | Sequential | Year-over-year | ||||||||
Production & Automation Technologies | |||||||||||||
Revenue | $ | 235,364 | $ | 241,214 | $ | 204,206 | (2)% | 15% | |||||
Operating profit | $ | 18,646 | $ | 24,257 | $ | 466 | (23)% | N/M | |||||
Operating profit margin | 7.9% | 10.1% | 0.2% | (220) bps | 770 bps | ||||||||
Adjusted segment EBITDA | $ | 50,469 | $ | 51,523 | $ | 37,162 | (2)% | 36% | |||||
Adjusted segment EBITDA margin | 21.4% | 21.4% | 18.2% | 0 bps | 320 bps | ||||||||
Drilling Technologies | |||||||||||||
Revenue | $ | 75,838 | $ | 75,254 | $ | 60,989 | 1% | 24% | |||||
Operating profit | $ | 26,882 | $ | 26,209 | $ | 19,250 | 3% | 40% | |||||
Operating profit margin | 35.4% | 34.8% | 31.6% | 60 bps | 380 bps | ||||||||
Adjusted segment EBITDA | $ | 29,540 | $ | 28,926 | $ | 22,252 | 2% | 33% | |||||
Adjusted segment EBITDA margin | 39.0% | 38.4% | 36.5% | 60 bps | 250 bps | ||||||||
N/M – not meaningful. | |||||||||||||
Production & Automation Technologies
In the fourth quarter of 2018, Production & Automation Technologies revenue increased
On a sequential basis, revenue decreased
Drilling Technologies
In the fourth quarter of 2018, Drilling Technologies revenue increased
On a sequential basis, revenue increased by
Full Year 2018 Results Summary
Twelve Months Ended | |||||||||
(dollars in thousands, except per share amounts) | Dec 31, 2018 | Dec. 31, 2017 | Variance | ||||||
Revenue | $ | 1,216,646 | $ | 1,010,466 | 20% | ||||
Net income attributable to Apergy | $ | 94,041 | $ | 111,734 | * | (16)% | |||
Diluted earnings per share attributable to Apergy | $ | 1.21 | $ | 1.43 | (15)% | ||||
Adjusted net income attributable to Apergy | $ | 112,006 | $ | 74,046 | 51% | ||||
Adjusted diluted earnings per share attributable to Apergy | $ | 1.44 | $ | 0.95 | 52% | ||||
Adjusted EBITDA | $ | 296,465 | $ | 221,089 | 34% | ||||
Adjusted EBITDA margin | 24.4% | 21.9% | 250 bps | ||||||
Net cash provided by operating activities | $ | 163,900 | $ | 76,050 | $ | 87,850 | |||
Capital expenditures | $ | 57,918 | $ | 36,654 | $ | 21,264 | |||
*Twelve months ended Dec. 31, 2017 includes a $49.3 million net tax benefit related to U.S. tax reform, and lower interest expense prior to | |||||||||
Apergy’s spin-off into a separate public company. | |||||||||
Twelve Months Ended |
|||||||||
(dollars in thousands) | Dec. 31, 2018 | Dec. 31, 2017 | Variance | ||||||
Production & Automation Technologies | |||||||||
Revenue | $ | 931,081 | $ | 782,813 | 19% | ||||
Operating profit | $ | 75,918 | $ | 26,890 | 182% | ||||
Operating profit margin | 8.2% | 3.4% | 480 bps | ||||||
Adjusted segment EBITDA | $ | 195,497 | $ | 144,488 | 35% | ||||
Adjusted segment EBITDA margin | 21.0% | 18.5% | 250 bps | ||||||
Drilling Technologies | |||||||||
Revenue | $ | 285,565 | $ | 227,653 | 25% | ||||
Operating profit | $ | 98,620 | $ | 74,317 | 33% | ||||
Operating profit margin | 34.5% | 32.6% | 190 bps | ||||||
Adjusted segment EBITDA | $ | 109,657 | $ | 86,267 | 27% | ||||
Adjusted segment EBITDA margin | 38.4% | 37.9% | 50 bps | ||||||
Other Business Highlights
Apergy was recognized as the leader in total customer satisfaction in oilfield products for 2018-19 in a survey conducted byEnergyPoint Research , an independent customer satisfaction research firm- Awarded a large multi-year tender for progressive cavity pump solutions in
Latin America - Fifty-five patents were issued to Drilling Technologies in 2018, thirteen were issued in the fourth quarter of 2018
- Currently expanding diamond bearings manufacturing capacity to meet robust demand
- Launched SmartenTM rod lift controller retrofit kit targeting an upgrade opportunity for over 10,000 existing well controllers
- Released Spotlight for high speed engines, expanding our compressor monitoring footprint to the adjacent engine monitoring market
- Completed spin-off transition and exited all services agreements with
Dover Corporation
Conference Call Details
To listen to the call via a live webcast, please visit Apergy’s website at www.apergy.com. The call will also be available by dialing 1-888-424-8151 in
A replay of the conference call will be available on Apergy’s website. Also, a replay may be accessed by dialing 1-888-843-7419 in
Basis of Presentation
For periods prior to
About Non-GAAP Measures
This release presents information about Apergy’s adjusted EBITDA, adjusted EBITDA margin, adjusted segment EBITDA, adjusted segment EBITDA margin, adjusted net income attributable to
Adjusted EBITDA and adjusted segment EBITDA are defined as, or as a result of, net income excluding income taxes, interest income and expense, depreciation and amortization expense, separation and supplemental benefit costs associated with the spinoff from
Adjusted net income attributable to
References to net income, diluted earnings per share, adjusted net income and adjusted diluted earnings per share are exclusive of our non-controlling interests.
These non-GAAP financial measures are included to help facilitate comparisons of Apergy’s operating performance across periods by excluding items that do not reflect the core operating results of our businesses. As such, Apergy’s management believes making available non-GAAP financial measures as a supplemental measurement to investors is useful because it allows investors to evaluate
About
Forward-Looking Statements
This news release contains statements relating to future actions and results, which are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such statements relate to, among other things, Apergy's market position and growth opportunities. Forward-looking statements include, but are not limited to, statements related to Apergy’s expectations regarding the performance of the business, financial results, liquidity and capital resources of
Investor Contact:
david.skipper@apergy.com
713-230-8031
Media Contact:
john.breed@apergy.com
281-403-5751
APERGY CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) |
|||||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||
Dec. 31, | Sept. 30, | Dec. 31, | December 31, | ||||||||||||||||
(in thousands, except per share amounts) | 2018 | 2018 | 2017* | 2018* | 2017* | ||||||||||||||
Revenue | $ | 311,202 | $ | 316,468 | $ | 265,195 | $ | 1,216,646 | $ | 1,010,466 | |||||||||
Cost of goods and services | 205,931 | 202,734 | 189,661 | 800,347 | 689,990 | ||||||||||||||
Gross profit | 105,271 | 113,734 | 75,534 | 416,299 | 320,476 | ||||||||||||||
Selling, general and administrative expense | 68,057 | 69,022 | 56,198 | 262,625 | 218,558 | ||||||||||||||
Interest expense, net | 10,625 | 10,584 | 554 | 27,440 | 753 | ||||||||||||||
Other expense (income), net | (778 | ) | 910 | 2,449 | 2,943 | 10,377 | |||||||||||||
Income before income taxes | 27,367 | 33,218 | 16,333 | 123,291 | 90,788 | ||||||||||||||
Provision for (benefit from) income taxes | 4,637 | 7,723 | (44,892 | ) | 28,796 | (21,876 | ) | ||||||||||||
Net income | 22,730 | 25,495 | 61,225 | 94,495 | 112,664 | ||||||||||||||
Net income attributable to noncontrolling interest |
159 | 232 | 70 | 454 | 930 | ||||||||||||||
Net income attributable to Apergy | $ | 22,571 | $ | 25,263 | $ | 61,155 | $ | 94,041 | $ | 111,734 | |||||||||
Earnings per share attributable to Apergy: | |||||||||||||||||||
Basic | $ | 0.29 | $ | 0.33 | $ | 0.79 | $ | 1.22 | $ | 1.44 | |||||||||
Diluted | $ | 0.29 | $ | 0.33 | $ | 0.79 | $ | 1.21 | $ | 1.43 | |||||||||
Weighted-average shares outstanding: | |||||||||||||||||||
Basic | 77,347 | 77,340 | 77,340 | 77,342 | 77,340 | ||||||||||||||
Diluted | 77,546 | 77,569 | 77,890 | 77,692 | 77,890 |
* Previously reported results in 2017 and 2018 include the impact of certain adjustments primarily related to capital leases and other adjustments which were not material.
APERGY CORPORATION BUSINESS SEGMENT DATA (UNAUDITED) |
|||||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||
Dec. 31, | Sept. 30, | Dec. 31, | December 31, | ||||||||||||||||
(in thousands) | 2018 | 2018 | 2017* | 2018* | 2017* | ||||||||||||||
Segment revenue: | |||||||||||||||||||
Production & Automation Technologies | $ | 235,364 | $ | 241,214 | $ | 204,206 | $ | 931,081 | $ | 782,813 | |||||||||
Drilling Technologies | 75,838 | 75,254 | 60,989 | 285,565 | 227,653 | ||||||||||||||
Total revenue | $ | 311,202 | $ | 316,468 | $ | 265,195 | $ | 1,216,646 | $ | 1,010,466 | |||||||||
Income before income taxes: | |||||||||||||||||||
Segment operating profit: | |||||||||||||||||||
Production & Automation Technologies | $ | 18,646 | $ | 24,257 | $ | 466 | $ | 75,918 | $ | 26,890 | |||||||||
Drilling Technologies | 26,882 | 26,209 | 19,250 | 98,620 | 74,317 | ||||||||||||||
Total segment operating profit | 45,528 | 50,466 | 19,716 | 174,538 | 101,207 | ||||||||||||||
Corporate expense and other (1) | 7,536 | 6,664 | 2,829 | 23,807 | 9,666 | ||||||||||||||
Interest expense, net | 10,625 | 10,584 | 554 | 27,440 | 753 | ||||||||||||||
Income before income taxes | $ | 27,367 | $ | 33,218 | $ | 16,333 | $ | 123,291 | $ | 90,788 | |||||||||
Bookings: | |||||||||||||||||||
Production & Automation Technologies | $ | 233,178 | $ | 241,729 | $ | 196,502 | $ | 941,302 | $ | 792,798 | |||||||||
Book-to-bill ratio (2) | 0.99 | 1.00 | 0.96 | 1.01 | 1.01 | ||||||||||||||
Drilling Technologies | $ | 78,005 | $ | 75,834 | $ | 62,010 | $ | 293,473 | $ | 232,796 | |||||||||
Book-to-bill ratio (2) | 1.03 | 1.01 | 1.02 | 1.03 | 1.02 |
_______________________
(1) Corporate expense and other includes costs not directly attributable to our reporting segments such as corporate executive management and other administrative functions, costs related to our separation from
(2) The book-to-bill ratio compares the dollar value of orders received (bookings) relative to revenue realized during the period.
* Previously reported results in 2017 and 2018 include the impact of certain adjustments primarily related to capital leases and other adjustments which were not material.
APERGY CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
|||||||
(in thousands) | December 31, 2018 | December 31, 2017* | |||||
Assets | |||||||
Cash and cash equivalents | $ | 41,832 | $ | 23,712 | |||
Receivables, net | 249,948 | 201,449 | |||||
Inventories, net | 218,319 | 201,402 | |||||
Prepaid expenses and other current assets | 20,211 | 14,912 | |||||
Total current assets | 530,310 | 441,475 | |||||
Property, plant and equipment, net | 244,328 | 213,562 | |||||
Goodwill | 904,985 | 910,088 | |||||
Intangible assets, net | 283,688 | 338,510 | |||||
Other non-current assets | 8,445 | 2,980 | |||||
Total assets | 1,971,756 | 1,906,615 | |||||
Liabilities | |||||||
Accounts payable | 131,058 | 98,826 | |||||
Other current liabilities | 70,937 | 51,664 | |||||
Total current liabilities | 201,995 | 150,490 | |||||
Long-term debt | 666,108 | 5,806 | |||||
Other long-term liabilities | 122,126 | 109,934 | |||||
Equity | |||||||
Apergy Corporation stockholders’ equity | 979,069 | — | |||||
Net parent equity in Apergy | — | 1,635,636 | |||||
Noncontrolling interest | 2,458 | 4,749 | |||||
Total liabilities and equity | $ | 1,971,756 | $ | 1,906,615 |
* Previously reported results in 2017 include the impact of certain adjustments primarily related to capital leases and other adjustments which were not material.
APERGY CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
|||||||
Year Ended December 31, |
|||||||
(in thousands) | 2018* | 2017* | |||||
Cash provided (required) by operating activities: | |||||||
Net income | $ | 94,495 | $ | 112,664 | |||
Depreciation | 72,569 | 59,161 | |||||
Amortization | 51,892 | 53,701 | |||||
Receivables | (53,890 | ) | (61,573 | ) | |||
Inventories | (38,708 | ) | (14,015 | ) | |||
Accounts payable | 35,185 | 29,802 | |||||
Other (1) | 2,357 | (103,690 | ) | ||||
Net cash provided by operating activities | 163,900 | 76,050 | |||||
Cash provided (required) by investing activities: | |||||||
Capital expenditures | (57,918 | ) | (36,654 | ) | |||
Other | 3,713 | (5,295 | ) | ||||
Net cash required by investing activities | (54,205 | ) | (41,949 | ) | |||
Cash provided (required) by financing activities: | |||||||
Issuances of debt, net of debt issuance costs | 697,957 | — | |||||
Repayment of long-term debt | (45,000 | ) | (599 | ) | |||
Distributions to Dover Corporation, net | (736,557 | ) | (31,192 | ) | |||
Other | (7,238 | ) | (4,902 | ) | |||
Net cash required by financing activities | (90,838 | ) | (36,693 | ) | |||
Effect of exchange rate changes on cash and cash equivalents | (737 | ) | 277 | ||||
Net increase (decrease) in cash and cash equivalents | 18,120 | (2,315 | ) | ||||
Cash and cash equivalents at beginning of period | 23,712 | 26,027 | |||||
Cash and cash equivalents at end of period | $ | 41,832 | $ | 23,712 |
_______________________
(1) Includes
* Previously reported results in 2017 and 2018 include the impact of certain adjustments primarily related to capital leases and other adjustments which were not material.
APERGY CORPORATION RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES (UNAUDITED) |
|||||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||
Dec. 31, | Sept. 30, | Dec. 31, | December 31, | ||||||||||||||||
(in thousands) | 2018 | 2018 | 2017* | 2018* | 2017* | ||||||||||||||
Net income attributable to Apergy | $ | 22,571 | $ | 25,263 | $ | 61,155 | $ | 94,041 | $ | 111,734 | |||||||||
Pre-tax adjustments: | |||||||||||||||||||
Separation and supplemental benefit costs (1) | 5,109 | 4,403 | — | 14,649 | — | ||||||||||||||
Royalty expense (2) | — | — | 2,359 | 2,277 | 9,765 | ||||||||||||||
Restructuring and other related charges | 1,874 | (39 | ) | 6,900 | 4,347 | 6,921 | |||||||||||||
Tax impact of adjustments (3) | (1,658 | ) | (1,036 | ) | (2,796 | ) | (3,308 | ) | (5,067 | ) | |||||||||
Tax impact of U.S. tax reform | — | — | (49,307 | ) | — | (49,307 | ) | ||||||||||||
Adjusted net income attributable to Apergy | 27,896 | 28,591 | 18,311 | 112,006 | 74,046 | ||||||||||||||
Tax impact of adjustments and U.S. tax reform (3) | 1,658 | 1,036 | 52,103 | 3,308 | 54,374 | ||||||||||||||
Net income attributable to noncontrolling interest |
159 | 232 | 70 | 454 | 930 | ||||||||||||||
Depreciation and amortization | 32,784 | 30,218 | 30,439 | 124,461 | 112,862 | ||||||||||||||
Provision for (benefit from) income taxes | 4,637 | 7,723 | (44,892 | ) | 28,796 | (21,876 | ) | ||||||||||||
Interest expense, net | 10,625 | 10,584 | 554 | 27,440 | 753 | ||||||||||||||
Adjusted EBITDA | $ | 77,759 | $ | 78,384 | $ | 56,585 | $ | 296,465 | $ | 221,089 | |||||||||
Diluted earnings per share attributable to Apergy: | |||||||||||||||||||
Reported | $ | 0.29 | $ | 0.33 | $ | 0.79 | $ | 1.21 | $ | 1.43 | |||||||||
Adjusted | $ | 0.36 | $ | 0.37 | $ | 0.24 | $ | 1.44 | $ | 0.95 |
_______________________
(1) Separation and supplemental benefit costs primarily relate to separation costs, which will substantially decrease in 2019, and to a lesser extent, supplemental benefits costs related to enhanced or supplemental benefits provided to employees no longer participating in
(2) Patents and other intangible assets related to our business were conveyed by
(3) We generally tax effect adjustments using a combined federal and state statutory income tax rate of approximately 24 percent in 2018, and approximately 30 percent for periods prior to 2018. Includes tax expense of
* Previously reported results in 2017 and 2018 include the impact of certain adjustments primarily related to capital leases and other adjustments which were not material.
Three months ended | |||||||||||||||
December 31, 2018 | |||||||||||||||
(in thousands, except percentages) | Production & Automation Technologies |
Drilling Technologies | Corporate expense and other | Total | |||||||||||
Revenue | $ | 235,364 | $ | 75,838 | $ | — | $ | 311,202 | |||||||
Operating profit (loss) / income before income taxes, as reported | $ | 18,646 | $ | 26,882 | $ | (18,161 | ) | $ | 27,367 | ||||||
Depreciation and amortization | 29,949 | 2,658 | 177 | 32,784 | |||||||||||
Separation and supplemental benefit costs (1) | — | — | 5,109 | 5,109 | |||||||||||
Restructuring and other related charges | 1,874 | — | — | 1,874 | |||||||||||
Interest expense, net | — | — | 10,625 | 10,625 | |||||||||||
Adjusted EBITDA | $ | 50,469 | $ | 29,540 | $ | (2,250 | ) | $ | 77,759 | ||||||
Operating profit margin, as reported | 7.9 | % | 35.4 | % | 8.8 | % | |||||||||
Adjusted EBITDA margin | 21.4 | % | 39.0 | % | 25.0 | % |
_______________________
(1) Separation and supplemental benefit costs primarily relate to separation costs, which will substantially decrease in 2019, and to a lesser extent, supplemental benefits costs related to enhanced or supplemental benefits provided to employees no longer participating in
Three months ended | |||||||||||||||
September 30, 2018 | |||||||||||||||
(in thousands, except percentages) | Production & Automation Technologies |
Drilling Technologies | Corporate expense and other | Total | |||||||||||
Revenue | $ | 241,214 | $ | 75,254 | $ | — | $ | 316,468 | |||||||
Operating profit (loss) / income before income taxes, as reported | $ | 24,257 | $ | 26,209 | $ | (17,248 | ) | $ | 33,218 | ||||||
Depreciation and amortization | 27,305 | 2,717 | 196 | 30,218 | |||||||||||
Separation and supplemental benefit costs (1) | — | — | 4,403 | 4,403 | |||||||||||
Restructuring and other related charges | (39 | ) | — | — | (39 | ) | |||||||||
Interest expense, net | — | — | 10,584 | 10,584 | |||||||||||
Adjusted EBITDA | $ | 51,523 | $ | 28,926 | $ | (2,065 | ) | $ | 78,384 | ||||||
Operating profit margin, as reported | 10.1 | % | 34.8 | % | 10.5 | % | |||||||||
Adjusted EBITDA margin | 21.4 | % | 38.4 | % | 24.8 | % |
_______________________
(1) Separation and supplemental benefit costs primarily relate to separation costs, which will substantially decrease in 2019, and to a lesser extent, supplemental benefits costs related to enhanced or supplemental benefits provided to employees no longer participating in
Three months ended | |||||||||||||||
December 31, 2017* | |||||||||||||||
(in thousands, except percentages) | Production & Automation Technologies |
Drilling Technologies | Corporate expense and other | Total | |||||||||||
Revenue | $ | 204,206 | $ | 60,989 | $ | — | $ | 265,195 | |||||||
Operating profit (loss) / income before income taxes, as reported | $ | 466 | $ | 19,250 | $ | (3,383 | ) | $ | 16,333 | ||||||
Depreciation and amortization | 27,437 | 3,002 | — | 30,439 | |||||||||||
Royalty expense (1) | 2,359 | — | — | 2,359 | |||||||||||
Restructuring and other related charges | 6,900 | — | — | 6,900 | |||||||||||
Interest expense, net | — | — | 554 | 554 | |||||||||||
Adjusted EBITDA | $ | 37,162 | $ | 22,252 | $ | (2,829 | ) | $ | 56,585 | ||||||
Operating profit margin, as reported | 0.2 | % | 31.6 | % | 6.2 | % | |||||||||
Adjusted EBITDA margin | 18.2 | % | 36.5 | % | 21.3 | % |
_______________________
(1) Royalty expense represents charges for the right to use of
* Previously reported results include the impact of certain adjustments primarily related to capital leases and other adjustments which were not material.
Year Ended | |||||||||||||||
December 31, 2018* | |||||||||||||||
(in thousands, except percentages) | Production & Automation Technologies |
Drilling Technologies | Corporate expense and other | Total | |||||||||||
Revenue | $ | 931,081 | $ | 285,565 | $ | — | $ | 1,216,646 | |||||||
Operating profit (loss) / income before income taxes, as reported | $ | 75,918 | $ | 98,620 | $ | (51,247 | ) | $ | 123,291 | ||||||
Depreciation and amortization | 112,955 | 11,037 | 469 | 124,461 | |||||||||||
Separation and supplemental benefit costs (1) | — | — | 14,649 | 14,649 | |||||||||||
Royalty expense (2) | 2,277 | — | — | 2,277 | |||||||||||
Restructuring and other related charges | 4,347 | — | — | 4,347 | |||||||||||
Interest expense, net | — | — | 27,440 | 27,440 | |||||||||||
Adjusted EBITDA | $ | 195,497 | $ | 109,657 | $ | (8,689 | ) | $ | 296,465 | ||||||
Operating profit margin, as reported | 8.2 | % | 34.5 | % | 10.1 | % | |||||||||
Adjusted EBITDA margin | 21.0 | % | 38.4 | % | 24.4 | % |
_______________________
(1) Separation and supplemental benefit costs primarily relate to separation costs, which will substantially decrease in 2019, and to a lesser extent, supplemental benefits costs related to enhanced or supplemental benefits provided to employees no longer participating in
(2) Royalty expense represents charges for the right to use of
Year Ended | |||||||||||||||
December 31, 2017* | |||||||||||||||
(in thousands, except percentages) | Production & Automation Technologies |
Drilling Technologies | Corporate expense and other | Total | |||||||||||
Revenue | $ | 782,813 | $ | 227,653 | $ | — | $ | 1,010,466 | |||||||
Operating profit (loss) / income before income taxes, as reported | $ | 26,890 | $ | 74,317 | $ | (10,419 | ) | $ | 90,788 | ||||||
Depreciation and amortization | 100,912 | 11,950 | — | 112,862 | |||||||||||
Royalty expense (1) | 9,765 | — | — | 9,765 | |||||||||||
Restructuring and other related charges | 6,921 | — | — | 6,921 | |||||||||||
Interest expense, net | — | — | 753 | 753 | |||||||||||
Adjusted EBITDA | $ | 144,488 | $ | 86,267 | $ | (9,666 | ) | $ | 221,089 | ||||||
Operating profit margin, as reported | 3.4 | % | 32.6 | % | 9.0 | % | |||||||||
Adjusted EBITDA margin | 18.5 | % | 37.9 | % | 21.9 | % |
_______________________
(1) Royalty expense represents charges for the right to use of
* Previously reported results include the impact of certain adjustments primarily related to capital leases and other adjustments which were not material.
Source: Apergy Corporation